2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
Net sales | 20,068 | 19,172 | 16,723 | 20,002 | 25,647 |
Income from operations | 761 | 681 | 550 | 633 | 691 |
Income from operations | 613 | 305 | 602 | 525 | 499 |
Income | 502 | 434 | 488 | 979 | 400 |
Amortisation, depreciation and impairments | 766 | 680 | 663 | 671 | 860 |
Income taxes | 168 | 100 | 138 | 273 | 331 |
Dividend | 289 | 251 | 233 | 291 | 291 |
Changes in working capital | ( 276) | ( 88) | 345 | ( 323) | ( 115) |
Operational cash flow | 806 | 927 | 1,063 | 1,060 | 1,032 |
Investment cash flow | ( 1,153) | ( 628) | ( 701) | ( 1,292) | ( 1,179) |
Financing cash flow | ( 141) | ( 485) | ( 121) | 161 | 330 |
Shareholders’ equity | 6,175 | 6,381 | 6,331 | 6,438 | 6,586 |
Equity of the Group | 6,279 | 6,489 | 6,412 | 6,520 | 6,677 |
Total assets | 13,211 | 13,078 | 12,535 | 14,722 | 15,885 |
Income as a percentage of shareholders’ equity | 8% | 7% | 8% | 15% | 6% |
Equity of the Group as a percentage of total assets | 48% | 50% | 51% | 44% | 42% |
Current assets in relation to short-term liabilities | 1.33 | 1.32 | 1.39 | 1.16 | 1.15 |
Nominal number | 59,000 | 57,500 | 51,600 | 56,750 | 60,450 |
Income | 68.96 | 59.68 | 67.13 | 134.55 | 55.05 |
Dividend | 39.75 | 34.50 | 32.00 | 40.00 | 40.00 |
The figures for the years 2018 - 2020 have been restated.